|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
预算07表 |
一般公共预算拨款(经费拨款)支出预算表(按科目) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:元 |
科目编码 |
|
|
单位代码 |
科目名称(单位) |
总计 |
工资福利支出 |
|
|
|
|
|
|
|
|
|
|
对个人和家庭的补助支出 |
|
|
|
|
|
|
|
|
|
|
|
|
商品和服务支出 |
项目支出 |
类 |
款 |
项 |
合计 |
编内在职人员支出 |
|
|
社会保障缴费 |
合计 |
离退休经费 |
|
|
|
|
|
|
|
生活补助 |
|
住房公积金 |
小计 |
基本工资 |
保留福补 |
津贴补贴 |
文明奖 |
奖金 |
其他工资福利支出 |
小计 |
生育保险 |
医疗保险 |
小计 |
个人部分 |
公用部分 |
小计 |
遗属补助 |
独生子女费 |
小计 |
基本离退休费 |
保留福补 |
文明奖 |
津贴补贴 |
护理费 |
** |
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
|
|
|
|
合计 |
16,708,069 |
6,171,918 |
5,391,859 |
1,810,560 |
35,316 |
2,537,280 |
640,800 |
365,263 |
2,640 |
780,059 |
13,149 |
766,910 |
6,070,951 |
5,617,875 |
5,541,475 |
2,720,545 |
41,250 |
655,200 |
2,038,080 |
86,400 |
76,400 |
14,760 |
9,720 |
5,040 |
438,316 |
462,800 |
4,002,400 |
201 |
|
|
|
一般公共服务支出 |
9,884,968 |
5,405,008 |
5,391,859 |
1,810,560 |
35,316 |
2,537,280 |
640,800 |
365,263 |
2,640 |
13,149 |
13,149 |
|
14,760 |
|
|
|
|
|
|
|
|
14,760 |
9,720 |
5,040 |
|
462,800 |
4,002,400 |
|
01 |
|
|
人大事务 |
9,884,968 |
5,405,008 |
5,391,859 |
1,810,560 |
35,316 |
2,537,280 |
640,800 |
365,263 |
2,640 |
13,149 |
13,149 |
|
14,760 |
|
|
|
|
|
|
|
|
14,760 |
9,720 |
5,040 |
|
462,800 |
4,002,400 |
|
|
01 |
|
行政运行 |
5,882,568 |
5,405,008 |
5,391,859 |
1,810,560 |
35,316 |
2,537,280 |
640,800 |
365,263 |
2,640 |
13,149 |
13,149 |
|
14,760 |
|
|
|
|
|
|
|
|
14,760 |
9,720 |
5,040 |
|
462,800 |
|
201 |
01 |
01 |
101001 |
开封市人民代表大会常务委员会办公室 |
5,882,568 |
5,405,008 |
5,391,859 |
1,810,560 |
35,316 |
2,537,280 |
640,800 |
365,263 |
2,640 |
13,149 |
13,149 |
|
14,760 |
|
|
|
|
|
|
|
|
14,760 |
9,720 |
5,040 |
|
462,800 |
|
|
|
02 |
|
一般行政管理事务 |
2,252,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,252,400 |
201 |
01 |
02 |
101001 |
开封市人民代表大会常务委员会办公室 |
2,252,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,252,400 |
|
|
04 |
|
人大会议 |
1,300,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,300,000 |
201 |
01 |
04 |
101001 |
开封市人民代表大会常务委员会办公室 |
1,300,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,300,000 |
|
|
05 |
|
人大立法 |
300,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000 |
201 |
01 |
05 |
101001 |
开封市人民代表大会常务委员会办公室 |
300,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300,000 |
|
|
06 |
|
人大监督 |
150,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000 |
201 |
01 |
06 |
101001 |
开封市人民代表大会常务委员会办公室 |
150,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
150,000 |
208 |
|
|
|
社会保障和就业支出 |
5,617,875 |
|
|
|
|
|
|
|
|
|
|
|
5,617,875 |
5,617,875 |
5,541,475 |
2,720,545 |
41,250 |
655,200 |
2,038,080 |
86,400 |
76,400 |
|
|
|
|
|
|
|
05 |
|
|
行政事业单位离退休 |
5,617,875 |
|
|
|
|
|
|
|
|
|
|
|
5,617,875 |
5,617,875 |
5,541,475 |
2,720,545 |
41,250 |
655,200 |
2,038,080 |
86,400 |
76,400 |
|
|
|
|
|
|
|
|
01 |
|
归口管理的行政单位离退休 |
5,617,875 |
|
|
|
|
|
|
|
|
|
|
|
5,617,875 |
5,617,875 |
5,541,475 |
2,720,545 |
41,250 |
655,200 |
2,038,080 |
86,400 |
76,400 |
|
|
|
|
|
|
208 |
05 |
01 |
101001 |
开封市人民代表大会常务委员会办公室 |
5,617,875 |
|
|
|
|
|
|
|
|
|
|
|
5,617,875 |
5,617,875 |
5,541,475 |
2,720,545 |
41,250 |
655,200 |
2,038,080 |
86,400 |
76,400 |
|
|
|
|
|
|
210 |
|
|
|
医疗卫生与计划生育支出 |
766,910 |
766,910 |
|
|
|
|
|
|
|
766,910 |
|
766,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
05 |
|
|
医疗保障 |
766,910 |
766,910 |
|
|
|
|
|
|
|
766,910 |
|
766,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
01 |
|
行政单位医疗 |
766,910 |
766,910 |
|
|
|
|
|
|
|
766,910 |
|
766,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 |
05 |
01 |
101001 |
开封市人民代表大会常务委员会办公室 |
766,910 |
766,910 |
|
|
|
|
|
|
|
766,910 |
|
766,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221 |
|
|
|
住房保障支出 |
438,316 |
|
|
|
|
|
|
|
|
|
|
|
438,316 |
|
|
|
|
|
|
|
|
|
|
|
438,316 |
|
|
|
02 |
|
|
住房改革支出 |
438,316 |
|
|
|
|
|
|
|
|
|
|
|
438,316 |
|
|
|
|
|
|
|
|
|
|
|
438,316 |
|
|
|
|
01 |
|
住房公积金 |
438,316 |
|
|
|
|
|
|
|
|
|
|
|
438,316 |
|
|
|
|
|
|
|
|
|
|
|
438,316 |
|
|
221 |
02 |
01 |
101001 |
开封市人民代表大会常务委员会办公室 |
438,316 |
|
|
|
|
|
|
|
|
|
|
|
438,316 |
|
|
|
|
|
|
|
|
|
|
|
438,316 |
|
|
|